GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Distribution » Brodrene A & O Johansen A/S (OCSE:AOJ B) » Definitions » Cyclically Adjusted Revenue per Share

Brodrene A & O Johansen A/S (OCSE:AOJ B) Cyclically Adjusted Revenue per Share : kr149.30 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Brodrene A & O Johansen A/S Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Brodrene A & O Johansen A/S's adjusted revenue per share for the three months ended in Mar. 2024 was kr46.777. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr149.30 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Brodrene A & O Johansen A/S's average Cyclically Adjusted Revenue Growth Rate was 11.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 18.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 17.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Brodrene A & O Johansen A/S was 19.90% per year. The lowest was 15.40% per year. And the median was 17.30% per year.

As of today (2024-06-13), Brodrene A & O Johansen A/S's current stock price is kr74.50. Brodrene A & O Johansen A/S's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2024 was kr149.30. Brodrene A & O Johansen A/S's Cyclically Adjusted PS Ratio of today is 0.50.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Brodrene A & O Johansen A/S was 1.33. The lowest was 0.36. And the median was 0.58.


Brodrene A & O Johansen A/S Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Brodrene A & O Johansen A/S's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brodrene A & O Johansen A/S Cyclically Adjusted Revenue per Share Chart

Brodrene A & O Johansen A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 74.19 86.51 103.13 127.97 143.63

Brodrene A & O Johansen A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 133.70 136.06 140.65 143.63 149.30

Competitive Comparison of Brodrene A & O Johansen A/S's Cyclically Adjusted Revenue per Share

For the Industrial Distribution subindustry, Brodrene A & O Johansen A/S's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brodrene A & O Johansen A/S's Cyclically Adjusted PS Ratio Distribution in the Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Brodrene A & O Johansen A/S's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Brodrene A & O Johansen A/S's Cyclically Adjusted PS Ratio falls into.



Brodrene A & O Johansen A/S Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Brodrene A & O Johansen A/S's adjusted Revenue per Share data for the three months ended in Mar. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=46.777/118.4000*118.4000
=46.777

Current CPI (Mar. 2024) = 118.4000.

Brodrene A & O Johansen A/S Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201312 12.386 99.000 14.813
201403 10.633 99.600 12.640
201406 9.876 99.700 11.728
201409 11.438 99.700 13.583
201412 12.456 99.400 14.837
201503 11.729 100.200 13.859
201506 12.150 100.300 14.343
201509 13.762 100.200 16.262
201512 14.656 99.800 17.387
201606 0.000 100.600 0.000
201612 0.000 100.300 0.000
201703 38.217 101.200 44.712
201706 28.959 101.200 33.881
201709 31.364 101.800 36.478
201712 34.797 101.300 40.671
201803 28.995 101.700 33.756
201806 30.496 102.300 35.295
201809 36.797 102.400 42.547
201812 41.519 102.100 48.147
201903 32.959 102.900 37.924
201906 29.962 102.900 34.475
201909 31.428 102.900 36.162
201912 37.044 102.900 42.624
202003 34.980 103.300 40.093
202006 37.608 103.200 43.147
202009 37.279 103.500 42.646
202012 44.733 103.400 51.222
202103 45.719 104.300 51.900
202106 44.118 105.000 49.748
202109 40.349 105.800 45.154
202112 45.651 106.600 50.704
202203 46.663 109.900 50.272
202206 48.242 113.600 50.280
202209 48.261 116.400 49.090
202212 54.537 115.900 55.713
202303 51.725 117.300 52.210
202306 47.411 116.400 48.226
202309 44.786 117.400 45.167
202312 49.116 116.700 49.831
202403 46.777 118.400 46.777

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Brodrene A & O Johansen A/S  (OCSE:AOJ B) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Brodrene A & O Johansen A/S's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=74.50/149.3
=0.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Brodrene A & O Johansen A/S was 1.33. The lowest was 0.36. And the median was 0.58.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Brodrene A & O Johansen A/S Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Brodrene A & O Johansen A/S's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Brodrene A & O Johansen A/S (OCSE:AOJ B) Business Description

Traded in Other Exchanges
Address
Rorvang 3, Albertslund, DNK, 2620
Brodrene A & O Johansen A/S is a distributor of industrial products in Denmark. It provides technical installation materials and supplies to the construction industry in Denmark. Its products include heating plumbing and sanitary ware products, electrical equipment and components, water supply and drainage products. Its clients comprise of plumbers, electricians, building contractors, sewer contractors, construction companies, municipalities, utilities and public institutions. The company follows three sales channels, which are AO Stores, which cater to the local market; Online trading, which offers products through its website and mobile application and competency centers where customers may place orders and get advice and direction as well as offers over the phone.

Brodrene A & O Johansen A/S (OCSE:AOJ B) Headlines

No Headlines